County Profile for Dona Ana - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 115,306,615 Total Charges 2,718,454,326
Fixed Assets 189,882,568 Contract Allowance 2,093,868,333
Other Assets 561,426,767 Operating Revenue 624,585,993
Total Assets 866,615,950 Operating Expenses 519,576,444
Current Liabilities 132,656,848 Operating Margin 105,009,549
Long Term Liabilities -432,996,376 Other Income 4,878,312
Total Equity 1,166,955,478 Other Expense 0
Total Liabilities and Equity 866,615,950 Net Profit or Loss 109,887,861

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,530 Revenue per Bed $1,099,623 Revenue per Person $624,585,993
Net Margin per Discharge $3,956 Net Margin per Bed $184,876 Net Margin per Person $105,009,549
Net Profit per Discharge $4,140 Net Profit per Bed $193,465 Net Profit per Person $109,887,861
Net Fixed Assets per Discharge $7,154 Net Fixed Assets per Bed $334,300 Net Fixed Assets per Bed $189,882,568
Long Term Debt per Discharge ($16,312) Long Term Debt per Bed ($762,318) Long Term Debt per Person ($432,996,376)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 311 Net Fixed Assets 453 Population Estimate 1,151
Total Revenue 330 Long Term Liabilities 3,307 Total Patient Discharges 301
Net Margin 81 Total Patient Beds 278
Net Profit or Loss 169

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 97,356,880 216,229,649 0.4502
31 Intensive Care Unit 24,615,223 58,450,646 0.4211
32 Coronary Care Unit 0 0
43 Nursery 5,593,580 12,649,739 0.4422
44 Skilled Nursing Care 0 0
50 Operating Room 39,336,101 271,949,251 0.1446
51 Recovery Room 7,640,004 63,034,918 0.1212
52 Labor and Delivery Room 7,833,657 8,836,162 0.8865

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,656,788 13 Nursing Administration 6,970,913
02,03 Captial Related - Movable Equipment 17,895,896 14 Central Services and Supply 1,337,070
04 Employee Benefits 24,470,431 15 Pharmacy 2,375,432
05 Administrative and General 94,376,213 16 Medical Records and Medical Library 4,057,441
06 Maintenance and Repairs 0 17 Social Services 1,633,520
07 Operation of Plant 15,640,545 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,060,168 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,829,179 20,21,22,23 Education Programs 8,625,716
Total General Service Cost Centers 198,929,312

County Profile for Dona Ana - 2019